INVEST IN BUILDING VILLAS IN BALI
Create passive income $2,700-6,000 per month
* based on the financial model
THE ESSENCE OF THE PROJECT
Bali Investments Company builds designer villas with beautiful views in Bali and rents them out for short-term leases to generate returns for investors.
The video reviews the Green flow villa complex, all the villas are sold, you can come on a tour or rent a villa. Villas in the new Ubud Garden villa complex are for sale.
The video reviews the Green flow villa complex, all the villas are sold, you can come on a tour or rent a villa. Villas in the new Ubud Garden villa complex are for sale.
1 bedroom
The number of bedrooms:
3 bedroom
$209,000
Price for one villa:
$344,000
Payback:
5.9 - 8.1 years
5.8 - 8.2 years
100 sq.m.
230 sq.m.
Villa area
2 bedroom
$239,000
5.3 - 7.9 years
120 sq.m.
The number of bedrooms:
Price for one villa:
Payback:
Villa area
Team Bali Investments
If you have ever thought about buying property in Bali for living or as passive income, then the best time to invest in Bali is now!
Profitability
ROI in 2023-2024 was an impressive 15%. Contact the manager of our company to see the profitability and transparency of the investor’s personal account.
Location
We have chosen the most sought-after locations in Bali with the highest profitability for the construction of our real estate.
Design
We create design that is in demand in the rental market, giving us a significant competitive advantage. This allows you to rent out real estate at a high rate all year round.
Installment plan
We offer installments for the entire construction period without interest. This is an excellent opportunity to start investing at minimal cost and control the construction progress.
European team
We have a professional team of architects and designers from Europe who will ensure high quality construction and design of your villas.
Turnkey management company
We do all the customer service work and take care of the investors' villas. Access to a transparent personal account allows you to control bookings remotely.
Master plan TEN
Master plan Ubud Garden villas
We have become the winners of the Asia Pacific Property Awards 2022 - 2023 in the Residential Property category.
Asia Pacific Property Awards is an Asia-Pacific section of the independent real estate and development award.
It has been held since 1993, awards are given to the most successful projects, professionals and companies that have made great achievements. Evaluation of the projects nominated for the competition is carried out by an independent jury, which includes more than 80 highly professional experts recognized throughout the world.
This is an important event for us, and the award is proof that we approach our business - the construction of villas - with trepidation and professionalism.
Asia Pacific Property Awards is an Asia-Pacific section of the independent real estate and development award.
It has been held since 1993, awards are given to the most successful projects, professionals and companies that have made great achievements. Evaluation of the projects nominated for the competition is carried out by an independent jury, which includes more than 80 highly professional experts recognized throughout the world.
This is an important event for us, and the award is proof that we approach our business - the construction of villas - with trepidation and professionalism.
Photo of the finished villa
ROI SCENARIO
For 1-bedroom one-story villas
You can use an installment plan for the entire construction period. When the construction is finished, the villa is managed by a team of professionals with 15 years of experience in Bali. The villa will be ready turnkey. The investor gets access to a transparent personal account and monthly payments.
The cost of one villa - $209,000
Pessimistic
8
.1 years
payback
12
%
profitability
21
%
management company's commission from revenue, tax
$40,900
Revenue per year
$6,500
Operating costs
$8,600
MC costs
$748,100
Payments to the investor for 29 years
$140
Rent per day
occupancy
80
%
*
$1,244,000
Payments to the investor for 49 years
Realistic
7
.1 years
payback
14
%
profitability
21
%
management company's commission from revenue, tax
$45,300
Revenue per year
$6,500
Operating costs
$9,500
*
MC costs
$1,413,500
Payments to the investor for 49 years
$155
*Management company
Optimistic
Rent per day
5
.9 years
payback
17
occupancy
%
80
profitability
21
%
%
management company's commission from revenue, tax
$52,700
Revenue per year
$6,500
Operating costs
$11,100
MC costs
$848,400
$1,703,200
Payments to the investor for 49 years
Payments to the investor for 29 years
$170
Rent per day
occupancy
85
%
$1,019,800
Payments to the investor for 29 years
*
$25,800
Payments to the investor
$29,300
Payments to the investor
$35,200
Payments to the investor
595%
Рrofitability for 49 years
676%
Рrofitability for 49 years
815%
Рrofitability for 49 years
DESIGN PROJECT
OF 1-BEDROOM ONE-STORY VILLA
OF 1-BEDROOM ONE-STORY VILLA
100 sq.m.
WHAT DOES THE AMOUNT $199,000 OF PURCHASE INCLUDE?
Villa in the center of Ubud, Sayan
Turnkey renovation (finishing, furniture)
1 bedrooms, 2 bathrooms, common area with kitchen
Infinity pool
Separate well
Electricity
Outdoor parking
Land lease for 24 years
(The next 25 years are renewed by the investor at the land market price in 2048)
ROI SCENARIO
For 2-bedroom one-story villas
You can use an installment plan for the entire construction period. When the construction is finished, the villa is managed by a team of professionals with 15 years of experience in Bali. The villa will be ready turnkey. The investor gets access to a transparent personal account and monthly payments.
The cost of one villa - $239,000
Pessimistic
7
.9 years
payback
13
%
profitability
21
%
management company's commission from revenue, tax
$46,700
Revenue per year
$6,500
Operating costs
$9,800
MC costs
$881,900
Payments to the investor for 29 years
$160
Rent per day
occupancy
80
%
*
$1,772,100
Payments to the investor for 49 years
Realistic
7
.1 years
payback
14
%
profitability
21
%
management company's commission from revenue, tax
$51,100
Revenue per year
$6,500
Operating costs
$10,700
*
MC costs
$1,976,300
Payments to the investor for 49 years
$175
*Management company
Optimistic
Rent per day
5
.3 years
payback
19
occupancy
%
80
profitability
21
%
%
management company's commission from revenue, tax
$65,200
Revenue per year
$6,500
Operating costs
$13,700
MC costs
$982,200
$2,631,300
Payments to the investor for 49 years
Payments to the investor for 29 years
$210
Rent per day
occupancy
85
%
$1,304,100
Payments to the investor for 29 years
*
$30,400
Payments to the investor
$33,900
Payments to the investor
$45,000
Payments to the investor
741%
Рrofitability for 49 years
827%
Рrofitability for 49 years
1101%
Рrofitability for 49 years
DESIGN PROJECT
OF 2-BEDROOM ONE-STORY VILLA
OF 2-BEDROOM ONE-STORY VILLA
120 sq.m.
WHAT DOES THE AMOUNT $229,000 OF PURCHASE INCLUDE?
Villa in the center of Ubud, Sayan
Turnkey renovation (finishing, furniture)
2 bedrooms, 2 bathrooms, common area with kitchen
Infinity pool
Separate well
Electricity
Outdoor parking
Land lease for 24 years
(The next 25 years are renewed by the investor at the land market price in 2048)
ROI SCENARIO
For 3-bedroom one-story villas
You can use an installment plan for the entire construction period. When the construction is finished, the villa is managed by a team of professionals with 15 years of experience in Bali. The villa will be ready turnkey. The investor gets access to a transparent personal account and monthly payments.
The cost of one villa - $344,000
Pessimistic
8
.2 years
payback
12
%
profitability
21
%
management company's commission from revenue, tax
$64,200
Revenue per year
$9,000
Operating costs
$13,500
MC costs
$1,210,700
Payments to the investor for 29 years
$220
Rent per day
occupancy
80
%
*
$2,425,200
Payments to the investor for 49 years
Realistic
7
.1 years
payback
14
%
profitability
21
%
management company's commission from revenue, tax
$73,000
Revenue per year
$9,000
Operating costs
$15,300
*
MC costs
$2,833,500
Payments to the investor for 49 years
$250
*Management company
Optimistic
Rent per day
5
.8 years
payback
17
occupancy
%
80
profitability
21
%
%
management company's commission from revenue, tax
$86,900
Revenue per year
$9,000
Operating costs
$18,200
MC costs
$1,411,400
$3,480,000
Payments to the investor for 49 years
Payments to the investor for 29 years
$280
Rent per day
occupancy
85
%
$1,729,200
Payments to the investor for 29 years
*
$41,800
Payments to the investor
$48,700
Payments to the investor
$59,600
Payments to the investor
705%
Рrofitability for 49 years
824%
Рrofitability for 49 years
1011%
Рrofitability for 49 years
DESIGN PROJECT
OF 3-BEDROOM ONE-STORY VILLA
OF 3-BEDROOM ONE-STORY VILLA
230 sq.m.
WHAT DOES THE AMOUNT $329,000 OF PURCHASE INCLUDE?
Villa in the center of Ubud, Sayan
Turnkey renovation (finishing, furniture)
3 bedrooms, 4 bathrooms, common area with kitchen
Infinity pool
Separate well
Electricity
Outdoor parking
Land lease for 24 years
(The next 25 years are renewed by the investor at the land market price in 2048)